Interactive Simulation Engine

Workforce & Kenyan Statutory Payroll Simulator

Model your exact headcount, gross payroll, progressive KRA PAYE tax, SHIF 2.75%, and M-PESA B2C disbursement in real-time.

Active Team Headcount (Seats) 128
SupaHR deterministic quota: KES 700 / seat / month (Roster Tier).
Average Gross Monthly Pay (KES) KES 39,000
Applies Kenyan progressive PAYE tax, SHIF, NSSF Tiers, and Housing Levy.
SupaHR Platform Investment
KES 89,600 / mo
Includes duty rosters, fatigue monitoring, statutory calculations, and 1-tap M-PESA B2C.
Simulated Monthly Payroll & Compliance Batch
Net Disbursable Salary (1-Tap M-PESA)
KES 3,920,400
Total Gross Payroll: KES 5,850,000
KRA PAYE Withholding: KES 1,320,000
SHIF (2.75% Social Health): KES 160,875
NSSF & Housing Levy: KES 448,725
Admin Hours Saved: 60 hrs / month
Launch Live Dashboard Demo › Start 14-Day Free Trial